140 | Just Group PLC | Annual Report and Accounts 2024
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the year ended 31 December 2024
Total equity excluding NCI £m
Non- controlling interest £m
Share capital £m
Share premium £m
Other reserves £m
Retained earnings 1 £m
Tier 1 notes £m
Total £m
Year ended 31 December 2024
Note
104
95
943
(259)
322 1,205
(2)
1,203
At 1 January 2024 Profit for the year
–
–
–
80
–
80
–
80
Other comprehensive income for the period, net of income tax Total comprehensive income for the year
– –
– –
(2) (2)
(4)
– –
(6)
– –
(6)
76
74
74
Contributions and distributions Dividends
11 21
– –
– –
– –
(23) (12)
– –
(23) (12)
– –
(23) (12)
Interest paid on Tier 1 notes (net of tax) Share-based payments reserve credit (net of tax) Transactions in shares held by trusts Total contributions and distributions Acquisition of non-controlling interest Total changes in ownership interests
– – – – –
– – – – –
– 3 3 –
9
– – – – –
9
– – – 2 2
9
(7)
(4)
(4)
(33)
(30)
(30)
(3) (3)
(3) (3)
(1) (1)
–
At 31 December 2024
104
95
944
(219)
322 1,246
– 1,246
Total equity excluding NCI £m
Non- controlling interest £m
Share capital £m
Share premium £m
Other reserves £m
Retained earnings 1 £m
Tier 1 notes £m
Total £m
Year ended 31 December 2023
Note
104
95
938
(354)
322 1,105
(2)
1,103
At 1 January 2023 Profit for the year
– –
– –
– –
129 129
– –
129 129
– –
129 129
Total comprehensive income for the year
Contributions and distributions Dividends
11 21
– –
– –
– –
(19) (12)
– –
(19) (12)
– –
(19) (12)
Interest paid on Tier 1 notes (net of tax) Share-based payments reserve credit (net of tax) Transactions in shares held by trusts Total contributions and distributions
– – –
– – –
– 5 5
7
– – –
7
– – –
7
(10) (34)
(5)
(5)
(29)
(29)
104
95
943
(259)
322 1,205
(2)
1,203
At 31 December 2023
1 Includes currency translation reserve of £5m (31 December 2023: £1m). The notes are an integral part of these financial statements.
Powered by FlippingBook