138 | Just Group PLC | Annual Report and Accounts 2023
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the year ended 31 December 2023
Total shareholders’ equity £m
Total owners’ equity £m
Non- controlling interest £m
Share capital £m
Share premium £m
Other reserves £m
Retained earnings 1 £m
Tier 1 notes £m
Total £m
Year ended 31 December 2023
Note
104
95 938 (354)
783 322 1,105
(2) 1,103
At 1 January 2023 Profit for the year
– –
– –
– –
129 129
129 129
– –
129 129
– –
129 129
Total comprehensive income for the year
Contributions and distributions Dividends
– – – –
– – – –
– – 5
(19) (12)
(19) (12)
– – – –
(19) (12)
– – – –
(19) (12)
15 25
Interest paid on Tier 1 notes (net of tax)
(3)
2
2
2
Share-based payments
Total contributions and distributions
5 (34)
(29)
(29)
(29)
At 31 December 2023
104
95 943 (259)
883 322 1,205
(2) 1,203
Total shareholders’ equity £m
Total owners’ equity £m
Non- controlling interest £m
Share capital £m
Share premium £m
Other reserves £m
Retained earnings 1 £m
Tier 1 notes £m
Total £m
Year ended 31 December 2022
Note
At 1 January 2022 – previously reported
104
95 944 977
2,120 322 2,442
(2) 2,440 – (944) (2) 1,496 – (362) – (362)
Impact of adoption of new accounting standards 2
–
–
– (944)
(944)
– (944)
At 1 January 2022 – restated
104
95 944
33
1,176 322 1,498
Loss for the year
– –
– –
– (362) – (362)
(362) (362)
– (362) – (362)
Total comprehensive loss for the year
Contributions and distributions Dividends
15 25
– – – –
– – – –
– –
(15) (14)
(15) (14)
– – – –
(15) (14)
– – – –
(15) (14)
Interest paid on Tier 1 notes (net of tax)
Share-based payments
(6) (6)
4
(2)
(2)
(2)
Total contributions and distributions
(25)
(31)
(31)
(31)
At 31 December 2022
104
95 938 (354)
783 322 1,105
(2) 1,103
1 Includes currency translation reserve of £1m (31 December 2022: £1m). 2 See note 1.2.2. The notes are an integral part of these financial statements.
Powered by FlippingBook