Just Annual Report and Accounts 2023

Strategic Report | Governance | Financial Statements | 195

26. INSURANCE CONTRACTS AND RELATED REINSURANCE continued (ii) Insurance contracts analysed by measurement component

Contractual service margin

Estimate of present value of future cash flows £m

Risk adjustment for non-financial risk £m

Contracts under FRA and GMM £m

Contracts under FVA £m

Total £m

Year ended 31 December 2023

Opening insurance contract liabilities balance (restated) Changes in the statement of comprehensive income Changes that relate to current service CSM recognised for service provided Change in risk adjustment for non-financial risk for risk expired

(17,030)

(674)

(589)

(1,354)

(19,647)

– –

47

109

156

11

– –

– –

11

(8)

(8)

Experience adjustments

Changes that relate to future service Contracts initially recognised in the year Changes in estimates that adjust the CSM

542 292 826

(162)

(380)

– –

(89)

(53)

(150)

Insurance service result

(240)

(386)

(41) (42)

159

(1,917)

(10)

(37)

(2,006)

Net finance expenses from insurance contracts

26

26

Exchange rate movement

Total changes in the statement of comprehensive income

(1,065)

(250)

(423)

(83)

(1,821)

Cash flows Premiums received

(4,494)

(4,494)

Claims and other insurance service expenses paid, including investment components

1,648

– – –

– – –

– – –

1,648

183

183

Insurance acquisition cash flows

Total cash flows

(2,663) (20,758)

(2,663) (24,131)

Closing insurance contract liabilities balance

(924)

(1,012)

(1,437)

Powered by