Just Annual Report and Accounts 2020

129

FINANCIAL STATEMENTS

15 PROPERTY, PLANT AND EQUIPMENT

Freehold land and buildings £m

Computer equipment £m

Furniture and fittings £m

Right-of-use assets £m

Total £m

Year ended 31 December 2020

Cost or valuation At 1 January 2020

17.9

7.7 2.2

6.2 0.1

11.9

43.7

– –

2.3

Acquired during the year

(3.6)

– –

– –

(3.6) (5.8)

Revaluations Disposal cost

(5.8)

At 31 December 2020

14.3

9.9

6.3

6.1

36.6

Depreciation and impairment At 1 January 2020 Eliminated on revaluation

(0.7)

(6.2)

(5.7)

(4.3)

(16.9)

1.2

– –

– –

1.2 3.5

3.5

Disposal

(0.6) (0.1)

(1.0) (7.2)

(0.2) (5.9)

(2.1) (2.9)

(3.9)

Depreciation charge for the year

At 31 December 2020

(16.1)

Net book value at 31 December 2020 Net book value at 31 December 2019

14.2 17.2

2.7 1.5

0.4 0.5

3.2 7.6

20.5 26.8

Freehold land and buildings £m

Computer equipment £m

Furniture and fittings £m

Right-of-use assets £m

Total £m

Year ended 31 December 2019

Cost or valuation At 1 January 2019

17.9

6.8

5.7

30.4

Recognition of right-of-use assets on initial application of IFRS 16

9.6 9.6 5.7

9.6

Adjusted balance at 1 January 2019

17.9

6.8 0.9

5.7 0.5

40.0

Acquired during the year

– –

7.1

Disposal cost

(3.4)

(3.4)

At 31 December 2019 Depreciation At 1 January 2019

17.9

7.7

6.2

11.9

43.7

(0.1)

(5.6)

(3.3)

(9.0)

– –

– –

0.6

0.6

Disposal

(1.9) (0.5) (5.7)

(2.1) (2.8) (4.3)

(4.0) (4.5)

Impairment

Depreciation charge for the year

(0.6) (0.7)

(0.6) (6.2)

At 31 December 2019

(16.9)

Net book value at 31 December 2019 Net book value at 31 December 2018

17.2 17.8

1.5 1.2

0.5 2.4

7.6

26.8 21.4

Included in freehold land and buildings is land of value £4.0m (2019: £4.4m).

The Company’s freehold land and buildings are stated at their revalued amounts, being the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value measurements of the Company’s freehold land and buildings as at 5 October 2020 were performed by Hurst Warne & Partners Surveyors Ltd, independent valuers not related to the Company. Hurst Warne & Partners Surveyors Ltd is registered for regulation by the Royal Institution of Chartered Surveyors (“RICS”). The valuation process relies on expert judgement which is heightened due to the macroeconomic related COVID-19 uncertainty. The valuer has sufficient current local knowledge of the particular market, and the knowledge, skills and understanding to undertake the valuation competently. The fair value of the freehold land was undertaken using a residual valuation assuming a new build office on each site to an exact equivalent size as currently and disregarding the possibility of developing any alternative uses or possible enhancements. The fair value of the buildings was determined based on open market comparable evidence of market rent. The fair value measurement of revalued land and buildings has been categorised as Level 3 within the fair value hierarchy based on the non-observable inputs to the valuation technique used. Revaluations during 2020 comprise a loss of £1.2m recognised in profit or loss, a loss of £1.2m recognised in other comprehensive income (gross of tax of £0.1m) partially reversing previously recognised gains of £5.3m (gross of tax of £0.9m), and the elimination of depreciation on the revaluations of £1.2m. If freehold land and buildings were stated on the historical cost basis, the carrying values would be land of £4.3m (2019: £4.3m) and buildings of £10.2m (2019: £10.6m). Right-of-use assets are property assets leased by the Group (see note 26). Impairments arising in the prior year relate to onerous property leases resulting from the Group’s rationalisation of its office locations.

Powered by