Just group PLC | Annual Report and accounts 2022
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the year ended 31 December 2022
Shares held by trusts £m
Non- controlling interest £m
Total owners Equity £m
Total shareholders’ equity £m
Accumulated profit 1 £m
Revaluation reserve £m
Merger reserve £m
Reorganisation reserve £m
Share premium £m
Tier 1 notes £m
Share capital £m
Total £m
Year ended 31 December 2022 At 1 January 2022 Loss for the year Other comprehensive income for the year, net of income tax Total comprehensive income/(loss) for the year Contributions and distributions Shares issued
Note
103.9 94.6
348.4 597.1
2.8 (4.3)
977.0 2,119.5 322.4 2,441.9
(1.9) 2,440.0 (0.6) (231.7)
–
–
–
–
–
–
(231.1)
(231.1)
– (231.1)
–
–
–
–
0.2
–
0.5
0.7
–
0.7
–
0.7
–
–
–
–
0.2
–
(230.6)
(230.4)
– (230.4)
(0.6) (231.0)
– –
0.1
– –
– –
– –
– –
–
0.1
–
0.1
–
0.1
21 12
–
(15.6)
(15.6)
– (15.6)
– (15.6)
Dividends
Interest paid on Tier 1 notes (net of tax)
–
–
–
–
–
–
(13.6)
(13.6)
– (13.6)
– (13.6)
22
Share-based payments
–
–
–
–
– (5.9)
3.8
(2.1)
–
(2.1)
–
(2.1)
Total contributions and distributions Total changes in ownership interests At 31 December 2022
–
0.1
–
–
– (5.9)
(25.4)
(31.2)
– (31.2)
– (31.2)
–
–
–
–
–
–
–
–
–
–
–
–
103.9 94.7
348.4 597.1
3.0 (10.2)
721.0 1,857.9 322.4 2,180.3
(2.5) 2,177.8
1 Includes currency translation reserve of £1.1m, 31 December 2021 £1.6m.
132
Powered by FlippingBook