Just group PLC | Annual Report and accounts 2022
STATEMENT OF CHANGES IN EQUITY OF THE COMPANY for the year ended 31 December 2022
Total shareholders’ equity £m
Accumulated profit £m
Shares held by trusts £m
Merger reserve £m 299.5
Share premium £m
Share capital £m 103.8
Tier 1 notes £m
Total £m
Year ended 31 December 2022 At 1 January 2022 Profit for the year
93.4
(4.3)
442.6
935.0
322.4 1,257.4
– –
– –
– –
– –
60.6 60.6
60.6 60.6
– –
60.6 60.6
Total comprehensive loss for the year
Contributions and distributions Shares issued Tier 1 notes issued (net of costs)
0.1
0.1
– – – – – – – –
– – – – –
– – –
0.2
– – – – – – – –
0.2
– – – – – –
– – – – – –
– –
– –
Tier 1 notes redeemed
(15.6) (13.7)
(15.6) (13.7)
(15.6) (13.7)
Dividends
Interest paid on Tier 1 notes (net of tax)
(5.9)
2.2
(3.7)
(3.7)
Share-based payments
–
–
–
–
Transfer from merger reserve
Total contributions and distributions
0.1
0.1
(5.9)
(27.1)
(32.8)
(32.8)
At 31 December 2022
103.9
93.5
299.5
(10.2)
476.1
962.8
322.4 1,285.2
Total shareholders’ equity £m
Accumulated profit £m
Shares held by trusts £m
Merger reserve £m 487.5
Share premium £m
Share capital £m 103.8
Tier 1 notes £m
Total £m
Year ended 31 December 2021
At 1 January 2021 Loss for the year
93.3
(5.4)
327.8
1,007.0
294.0
1,301.0
– –
– –
– –
– –
(9.6) (9.6)
(9.6) (9.6)
– –
(9.6) (9.6)
Total comprehensive loss for the year Contributions and distributions Shares issued Tier 1 notes issued (net of costs)
– – – – – – – –
0.1
– – – – – –
– – – – –
– –
0.1
–
0.1
– – – – – –
–
322.4
322.4
Tier 1 notes redeemed
(47.0)
(47.0)
(294.0)
(341.0)
Dividends
–
–
– – – –
–
Interest paid on Tier 1 notes (net of tax)
(20.4)
(20.4)
(20.4)
Share-based payments
1.1
3.8
4.9
4.9
Transfer from merger reserve
(188.0) (188.0)
–
188.0 124.4 442.6
–
–
Total contributions and distributions
0.1
1.1
(62.4)
28.4
(34.0)
At 31 December 2021
103.8
93.4
299.5
(4.3)
935.0
322.4
1,257.4
184
Powered by FlippingBook